|
TRANSTAR FILM PARTNERS, LLC
The Shepherd’s Song
|
|
Executive Producer: Doug Hanes
Producers: Mark Miller, Nick Connell
Director: TBD
Budget Prepared: January 15, 2004 |
45 Day Schedule
New Mexico / Colorado
12-Hour Days / 5-6 Day Weeks
WGA, DGA, SAG
35mm; Digital Post-Production |
ACCT # |
CATEGORY TITLE |
AMOUNT |
TOTAL |
1100 |
Story |
175,700 |
|
1200 |
Producer's Unit |
382,000 |
|
1300 |
Director's Unit |
225,000 |
|
1400 |
Cast |
1,000,000 |
|
1500 |
Travel/Living |
198,700 |
|
|
TOTAL ABOVE-THE-LINE |
|
1,981,400 |
2100 |
Production Staff |
460,100 |
|
2200 |
Extras |
67,000 |
|
2300 |
Production Design |
165,300 |
|
2400 |
Construction |
193,900 |
|
2500 |
Set Decoration |
67,500 |
|
2600 |
Property Department |
135,700 |
|
2700 |
Wardrobe Department |
70,200 |
|
2800 |
Makeup & Hair |
42,500 |
|
2900 |
Locations/Set Operations |
352,300 |
|
3000 |
Grip Department |
72,250 |
|
3100 |
Electric Operations |
98,900 |
|
3200 |
Camera Operations |
167,000 |
|
3300 |
Production Sound |
67,250 |
|
3400 |
Special Effects & Animals |
179,500 |
|
3500 |
Transportation |
147,900 |
|
3600 |
Production Film & Lab |
205,000 |
|
|
TOTAL PRODUCTION |
|
2,492,300 |
4100 |
Editorial |
158,400 |
|
4200 |
Post Sound |
85,000 |
|
4300 |
Music |
110,000 |
|
4400 |
Opticals |
40,000 |
|
4500 |
Post Film & Lab |
91,400 |
|
|
TOTAL POST PRODUCTION |
|
484,800 |
5100 |
Administration |
150,000 |
|
5200 |
Publicity |
125,000 |
|
5300 |
Completion Bond: 3.00% |
157,005 |
|
5400 |
Contingency: 10.00% |
523,350 |
|
5500 |
Insurance: 2.50% |
130,837 |
|
|
TOTAL OTHER |
|
1,086,192 |
|
GRAND TOTAL |
|
6,044,692 |
Story Synopsis Transtar Film Partners Home Page
|