|
TRANSTAR FILM PARTNERS, LLC
Last Respects
|
|
Executive Producer: Doug Hanes
Producers: Doug Hanes, Hal Hundley, John Colorado
Director: TBD
Budget Prepared: March 30, 2005 |
30 Day Schedule
Denver and Fort Morgan, Colorado
12-Hour Days / 6 Day Weeks
DGA, SAG
35mm; Digital Post-Production |
ACCT # |
CATEGORY TITLE |
AMOUNT |
TOTAL |
1100 |
Story |
65,000 |
|
1200 |
Producer's Unit |
285,000 |
|
1300 |
Director's Unit |
78,500 |
|
1400 |
Cast |
1,500,000 |
|
1500 |
Travel/Living |
112,000 |
|
|
TOTAL ABOVE-THE-LINE |
|
2,040,500 |
2100 |
Production Staff |
185,000 |
|
2200 |
Extras |
37,500 |
|
2300 |
Production Design |
64,000 |
|
2400 |
Construction |
58,000 |
|
2500 |
Set Decoration |
63,000 |
|
2600 |
Property Department |
47,250 |
|
2700 |
Wardrobe Department |
55,000 |
|
2800 |
Makeup & Hair |
45,000 |
|
2900 |
Locations/Set Operations |
188,500 |
|
3000 |
Grip Department |
46,250 |
|
3100 |
Electric Operations |
64,000 |
|
3200 |
Camera Operations |
104,000 |
|
3300 |
Production Sound |
57,500 |
|
3400 |
Special Effects |
38,500 |
|
3500 |
Transportation |
86,000 |
|
3600 |
Production Film & Lab |
130,500 |
|
|
TOTAL PRODUCTION |
|
1,270,000 |
4100 |
Editorial |
90,750 |
|
4200 |
Post Sound |
83,500 |
|
4300 |
Music |
74,500 |
|
4400 |
Opticals |
32,500 |
|
4500 |
Post Film & Lab |
48,250 |
|
|
TOTAL POST PRODUCTION |
|
329,500 |
5100 |
Administration |
80,000 |
|
5200 |
Publicity |
50,000 |
|
5300 |
Insurance: 2.50% |
94,250 |
|
5400 |
Completion Bond: 3.00% |
113,100 |
|
5500 |
Contingency: 10.00% |
377,000 |
|
5600 |
Brokers/Finders Fees 7.00% |
304,805 |
|
|
TOTAL OTHER |
|
1,019,155 |
|
GRAND TOTAL |
|
4,659,155 |
Story Synopsis Transtar Film Partners Home Page
|