|
TRANSTAR FILM PARTNERS, LLC
The Gentle Fiesta
|
|
Executive Producer: Doug Hanes
Producers: Mark Miller, Nick Connell
Director: TBD
Budget Prepared: January 15, 2004 |
38 Day Schedule
Puerto Vallarta / Colorado
12-Hour Days / 6 Day Weeks
WGA, DGA, SAG
35mm; Digital Post-Production |
ACCT # |
CATEGORY TITLE |
AMOUNT |
TOTAL |
1100 |
Story |
132,500 |
|
1200 |
Producer's Unit |
330,000 |
|
1300 |
Director's Unit |
125,000 |
|
1400 |
Cast |
1,500,000 |
|
1500 |
Travel/Living |
175,500 |
|
|
TOTAL ABOVE-THE-LINE |
|
2,263,000 |
2100 |
Production Staff |
255,250 |
|
2200 |
Extras |
52,000 |
|
2300 |
Production Design |
75,500 |
|
2400 |
Construction |
63,750 |
|
2500 |
Set Decoration |
67,500 |
|
2600 |
Property Department |
123,250 |
|
2700 |
Wardrobe Department |
55,500 |
|
2800 |
Makeup & Hair |
42,500 |
|
2900 |
Locations/Set Operations |
352,000 |
|
3000 |
Grip Department |
61,500 |
|
3100 |
Electric Operations |
72,750 |
|
3200 |
Camera Operations |
115,250 |
|
3300 |
Production Sound |
51,500 |
|
3400 |
Stunts & Special Effects |
79,500 |
|
3500 |
Transportation |
114,750 |
|
3600 |
Production Film & Lab |
165,000 |
|
|
TOTAL PRODUCTION |
|
1,747,500 |
4100 |
Editorial |
158,000 |
|
4200 |
Post Sound |
85,500 |
|
4300 |
Music |
73,500 |
|
4400 |
Opticals |
35,000 |
|
4500 |
Post Film & Lab |
62,500 |
|
|
TOTAL POST PRODUCTION |
|
414,500 |
5100 |
Administration |
150,000 |
|
5200 |
Publicity |
75,000 |
|
5300 |
Insurance: 2.50% |
116,250 |
|
5400 |
Completion Bond: 3.00% |
139,500 |
|
5500 |
Contingency: 10.00% |
465,000 |
|
5600 |
Brokers/Finders Fees: 2.00% |
107,415 |
|
|
TOTAL OTHER |
|
1,053,165 |
|
GRAND TOTAL |
|
5,478,165 |
Story Synopsis Transtar Film Partners Home Page
|